Investor Notes - Phillip Securities (HK) Ltd
Past Investor Notes *Advertisement*
Phillip Home Send to Friends Free Subscription Give Comments 中文版
28 Dec, 2015 (Monday)

            
ZHONG AO HOME(1538)
Analysis:
Zhong Ao Home Group (1538) is a leading independent property management in China, offering property management services and property management consulting services. The Group recently announced that it had entered into the MOU with the seller to acquire 70% equity interest in the Target Company. The Target Company is the sole shareholder of a subsidiary which is a property management company incorporated in the PRC and located in Shanghai, with 11 properties and approximately 1 million square metres of gross floor area under management. Regarding Zhong Ao Home Group, as of May 31, 2015, it had a total contracted GFA of 33 million sq. m. across 159 properties, including GFA of 10.8 million sq. m that will be delivered in future. (I do not hold the above stock)
Strategy:
Buy-in Price: $1.85, Target Price: $2.05, Cut Loss Price: $1.75

CHI TIANYI HOLD(756)
Analysis:
China Tianyi focuses on developing Summi as a high-end brand of not-from-concentrated orange juice (NFC 100% juice), and targets the white-collar workers and middle-class families from channels, such as O2O, and the sales increased significantly. In Nov, Summi was launched in Family Mart, and the terminals were over 1,500, and it can be also founded in Yongwang, Shandong. Meanwhile, the Group promotes F2C model actively and cooperate with the third parties to enhance the brand image of NFC 100% juice in high-end living areas. Recently , the Group cooperated with Wuzhou Property Management to promote Summi, and got the obvious achievement in sales. By the end of Oct, NFC 100% juice`s revenue achieved to RMB14 million, up sharply 33.3% compared with the end of Sep. Based on the current expansion of channels, and considering the holiday impact by the end of the year, we believe the Group`s NFC 100% juice`s sales would increase significantly, which might achieve to RMB35 million in Nov.In all, the expansion of China Tianyi`s sales channels is better than our expectation, and the management owns the strong executive capability, with the clear brand position, and the good product quality, which have the stronger competitive advantages compare with the peers. Considering the Group`s leading position in the industry, clear operating strategies and stable profitability, we are still very confident on the future performance of Tianyi, the current price is much higher than the price in our previous report, and we maintain the 12-month target price to HK$2.00, 52% higher than the recent closing price, and equivalent to 22.3x of 2016 P/E and 1.3x of 2016 P/B respectively, keeping the rating of “Buy”.
Strategy:
Buy-in Price: $1.48, Target Price: $2.00, Cut Loss Price: $1.00


Evergrande (3333.HK) - Multi business lines achieving strong growth

Full-year sales target of RMB180 billion is basically achieved

The latest data showed that contract sales of Evergrande reached RMB17.85 billion in November and sales by GFA was 2.14 million sq.m., representing an increase of 33.2% and 26.6% yoy respectively. For the first 11 months, contract sales of the company already reached RMB172.4 billion, which accounted for 96% of the upwardly adjusted sales target of RMB180 billion, representing a growth of 42.8% yoy. It can be said that the company has basically reached its full-year target and may probably exceed it.

While keeping its rapid sell-through on the one hand, Evergrande also replenished its land bank quickly. In early December, Evergrande spent RMB13.5 billion to acquire 4 mega projects which are located in Haikou in Hainan, Wuhan in Hubei, Huizhou in Guangdong, from Hong Kong's New World Group. The asset quality is superior in this transaction. Moreover, the payment method is beneficial to Evergrande, which has strong operation capability. Other than the RMB3.15 billion down payment, the company can pay for the rest of transaction price within two years. Evergrande can leverage on its advantage in high turnover. By using cash flows from its property projects to pay for the rest of the transaction price, it can ensure a relatively higher investment return for the project. 

Diversification strategy is bearing fruit

In the recent half year, effects from Evergrande's diversification strategy begin to unfold. Its series of activities include: building an O2O platform, Heng Teng Internet; Evergrande Taobao Football Club; the successful listing of Evergrande Culture Industry Group on the new Third Board; restructuring of its food industry and the building of the Evergrande life insurance platform. Evergrande has successfully expanded the “Evergrande” brand to consumption, finance, sports and cultural businesses to become an integrated brand. Driving rapid growth of each platform for future spin-off has become an effective path to realize the value of Evergrande. We can expect that Evergrande will expand into more industries and increase the degree of capitalization. 

Financial structure continues to improve

On 15 October, the company announced that it successfully issued corporate bonds through a private placement, breaking the country's record of privately issued debts in terms of fund raised. There were two types of bonds in this private placement, namely “3+2” term and 5-year term, with coupon rates lower than those of off-shore bonds.  The annual coupon rate of the RMB17.5 billion “3+2”-term bond was 7.3% and that of the 5-year bond was 7.88%. The smooth execution of the issuance of onshore debt, privately placed debt and equity placement is beneficial to the optimization of the company's financial structure and costs. 

Risk

Slower sales;

Progress of business diversification is below expectations

Valuation

Strong sales of Evergrande outperformed its peers. There are still abundant sales pipelines in next year and it is believed that the growth momentum will continue. Besides, the smooth progress of its business diversification strategy and further enhancement in its degree of capitalization will enhance its enterprise value. We recommend a “Neutral” rating, with a 12-month target price of HKD6.6, which is equivalent to 2015/2016 prospective PE ratio of 8.5x and 5.7x. (Closing price as at 24, Dec 2015)

Financials

Click Here for PDF format...




Recommendation on 28-12-2015
RecommendationNeutral
Price on Recommendation Date$ 6.500
Suggested purchase priceN/A
Target Price$ 6.600
Writer Info
Chen Geng
(Research Analyst)
Tel: +8621 51699400-107
Email:
chengeng@phillip.com.cn

Local Index
       Index    Change   Change%

World Index
       Index    Change   Change%
  

A-H spread
Stock Code H share
Price
A share
Price
H share
discount


Oversea Research Reports


Investment Service Centre


Stock Borrowing & Lending



Enquiry : 2277 6666 OR investornotes@phillip.com.hk
If you cannot read this e-mail in the proper format, please click here to view the web version.

Phillip Research - Hong Kong 輝立研究部 – 香港及中國
Company Stock Code Last Update Suggestion Target Price Price on Recom
Mainland Financial Xingyu Chen (86) 2151698900-105chenxingyu@phillip.com.cn
ICBC139818/12/2015Buy64.58
Central China Securities137507/12/2015Buy6.54.4
Transportation and Automobiles Zhang Jing (86) 2151699200-103zhangjing@phillip.com.cn
Air China75317/12/2015Accumulate 7.095.93
Fuyao Group360610/12/2015Accumulate21.319.1
Mainland Property Geng Chen (86) 2151699400-107chengeng@phillip.com.cn
Evergrande333328/12/2015Neutral6.600.000
Shenzhen Investment60421/12/2015Accumulate3.83.48
Insurance Xingyu Chen (86) 2151699400-105chenxingyu@phillip.com.cn
Properties  
LESSO212823/09/2015Buy7.96.02
FORTUNE REIT77814/10/2014Accumulate7.326.92
Local Financials Xingyu Chen (86) 2151698900-105chenxingyu@phillip.com.cn
HSBC509/08/2013Accumulate100.484.25
HSBC Holdings PLC000509/05/2013Accumulate9587.7
Health & Personal Care Fan Guohe  (+ 86 21 51699400-110)fanguohe@phillip.com.cn
China Maple Leaf Educational Systems131724/12/2015No Rating3.79
Zhongxin Pharmaceuticals60032915/12/2015Accumulate24.2421.26
Hotels and Entertainment Geng Chen (86) 2151699400-107chengeng@phillip.com.cn
Galaxy Entertainment2729/10/2015Buy3526.8
Galaxy Entertainment2708/07/2015Buy4233.55
New Energy  
Wasion Group339323/12/2015No Rating8.13
Linyang Electronics60122222/12/2015Accumulate44.8539.99
Food, Beverage and Retail  
China Tianyi Holdings75611/12/2015Buy 21.32
Inner Mongolia Yili Industrial Group60088708/12/2015BUY2015.08
Telecommunications  
Ourgame689927/11/2015Buy8.25.47
China Communications Services55226/11/2015Buy 4.183.12
Oil and Gas Geng Chen (86) 2151699400-107chengeng@phillip.com.cn
TSC GROUP20628/07/2015Buy2.82.11
SPT Energy125124/02/2015Reduce1.51.74
Software & Service  
Goldpac Group331518/02/2015N/A4.77
KINGDEE INT`L26802/12/2014Accumulate2.752.45

Information contained herein is based on sources that Phillip Securities (Hong Kong) Limited and/or its affiliates ( the “Group”) believe to be accurate. The Group does not bear responsibility for any loss occasioned by reliance placed upon the contents hereof. The Group (or its employees) may have interests in relevant investment products. For details of different products’ risks, please view the Risk Disclosures Statement on http://www.phillip.com.hk.

If you DO NOT wish to receive further marketing emails from us, please click HERE to opt-out.

版權所有, 翻印必究。

Copyright(C) 2015 Phillip Securities (HK) Ltd. All Rights Reserved.