Investor Notes - Phillip Securities (HK) Ltd
Past Investor Notes *Advertisement*
Phillip Home Send to Friends Free Subscription Give Comments 中文版
17 Oct, 2017 (Tuesday)

            
PANDA GREEN(686)
Analysis:
Panda Green Energy Group (686) announced that the 47 power plants beneficially owned by the Group, and its associates and joint ventures have generated electricity in an aggregate volume of approximately 555,328 megawatt-hour in the third quarter of 2017, representing an increase of 42.9% over the same period in 2016. The aggregate installed capacity for the third quarter of 2017 was 1592.3 MW. The Group recently acquired, through an indirectly wholly-owned subsidiary, a solar power plant with an installed capacity of 50MW located in Inner Mongolia, the PRC at the consideration of RMB196 million. The power plant has achieved on-grid connection since December 2015 and will bring in operating revenue to the Group. (I do not hold the above stock)
Strategy:
Buy-in Price: $1.15, Target Price: $1.30, Cut Loss Price: $1.08

DYNAGREEN ENV(1330)
Analysis:
The company is gaining in its operational level, has rich project reserves at hand and has strong certainty about its performance growth in the following years. It is launching its IPO in A-share market, which is expected to be completed at the end of the year, and the low valuation of its H-share may be improved at that time. We estimate, from 2017 to 2018, the net profit of the company will reach 465/580mn, and respectively, EPS of 0.45/0.56, equivalent to an PE of 8.1/6.5. We give a target price of HKD 6.40 and the Buy rating.
Strategy:
Buy-in Price: $4.72, Target Price: $6.40, Cut Loss Price: $4.00


Shenzhen Investment (604.HK) - Broadly Completed The Exit From Lower Tier Cities

Investment Summary

- Significant rise in gross profit margin, primarily contributed by the recognition of the sales of properties in Shenzhen, whose gross profit margin can be as high as 66% (Overall GPM of Shenzhen: 50.7%)

- Taking advantage of the recovery of property market in Tier 3 and Tier 4 cities, the company further decreased its exposure in these cities and significantly decreased the proportion of these in cities in the land bank to 34%

Business Overview

The 1H2017 revenue declined but net profit surged: The revenue of Shenzhen Investment in 1H2017 declined 14.6% to HK$5,454Mn. The decline is primarily caused by the tight regulation in Shenzhen and the fact that several projects in Shenzhen will only be recognised in 2H2017 and FY2018, thereby affecting the revenue in 1H2017. Despite the drop in revenue, gross profit rose 1.9% to HK$2,197Mn in 1H2017 due to the rise in gross profit margin from 33.8% in 1H2016 to 40.3% in 1H2017. The large increase in gross profit margin is caused by the increase in the revenue contribution by Shenzhen, whose contribution was 69.4% in 1H2017 and gross profit margin was 50.7%. The profit attributable to the shareholders in 1H2017 rose 119.3%, primarily caused by the disposal gain of the projects in Tier 3 and Tier 4 cities, which amounted to HK$3,325Mn (Before attribution to shareholders and minority interest). Despite the increase in earnings, the dividend per share remained at HK$0.07 per share.

Further optimised the land bank: Shenzhen Investment continued to enhance the quality of its land bank by disposing land in Tier 3 and Tier 4 cities. In 1H2017, the company disposed 5 projects located in Sanshui, Taizhou, and Jiangyan through public listing for sales, allowing the company to achieve an after tax gain of HK$3.33Bn. Coupled with the disposal of land in Heyuan in FY2017, the disposal of these projects signals the broad completion of the company's exit in the Tier 3 and Tier 4 cities, with the contribution to the land bank by these cities dropping from 49% in FY2016 to 34% in 1H2017, significantly enhancing the quality of the land bank. The company also expanded its land bank and obtained a residential land in Tuen Mun, Hong Kong (GFA: 43,938 square metres, 50% Interest) with Road King Infrastructure.

Contracted sales in first 9 months was weak in comparison with peers: Shenzhen Investment's accumulated contracted sales in the first 9 months of FY2017 amounted to CNY10.24Bn, representing a YoY drop of 43%. The accumulated contracted sales area in the same period was 480,079 square metres, representing a YoY drop of 37%. Recognised revenue in 1H2017 dropped 14.6% to HK$5,454Mn. The drop in revenue is primarily contributed by the tightened regulations in China especially those in Shenzhen. According to the 1H2017 report, 76% of the contracted sales in the first half of FY2017 were contributed by Shenzhen. Since Shenzhen projects usually have high profit margins, we expect the reduction in the contracted sales could be partially offset by the improvement in the overall profit margins.

Over the next two years, the company has some large properties to release, mostly in FY2019 and with some projects located in prime locations in Shenzhen. We believe these projects will receive good demand despite the tightened regulations in Shenzhen. Examples of these projects include:

Investment Thesis, Valuation and Risk

Our valuation model suggests a target price of HK$4.05: Despite the drop in recognised revenue and contracted sales, we maintain our optimistic view to Shenzhen Investment because of its valuable land resources, i.e. those in Shenzhen, and the recent revaluation of China property stocks. We also believe the Shenzhen projects can raise the profit margin, which the improvement in profit margin can offset some of the negative effect on revenue brought by the tightened regulations. Therefore, we have adjusted Shenzhen Investment's target price to HK$4.05, corresponding to a P/E and P/B of 9.56x and 0.86x, with an `Accumulate rating assigned. (Closing price as at 13 Oct 2017)

Financials

Click Here for PDF format...




Recommendation on 17-10-2017
RecommendationAccumulate
Price on Recommendation Date$ 3.660
Suggested purchase priceN/A
Target Price$ 4.050
Writer Info
John Wong
(Research Analyst)
Tel: +852 2277 6527
Email:
johnycwong@phillip.com.hk

Local Index
       Index    Change   Change%

World Index
       Index    Change   Change%
  

A-H spread
Stock Code H share
Price
A share
Price
H share
discount


Oversea Research Reports


Investment Service Centre



Enquiry : 2277 6666 OR investornotes@phillip.com.hk
If you cannot read this e-mail in the proper format, please click here to view the web version.

Phillip Research - Hong Kong 輝立研究部 – 香港及中國
Company Stock Code Last Update Suggestion Target Price Price on Recom
Information Techology Research Department N/A+852 2277 6527research@phillip.com.hk
Karrie International105015/09/2017No Rating1.24
Goldpac Group331527/03/2017Buy32.4
Transportation and Automobiles Zhang Jing (86) 2151699200-103zhangjing@phillip.com.cn
Yutong60006613/10/2017Accumulate2924.85
Yutong60006612/10/2017Accumulate2924.85
Insurance Research Department (86) 21 51699400-110research@phillip.com.cn
Media & Publishing Research Department (+ 86 21 51699400-107)research@phillip.com.cn
Wisdom Sports Group166111/07/2016Buy3.32.18
NetDragon77716/06/2016Buy28.422.9
Pharmaceutical Fan Guohe  (+ 86 21 51699400-110)fanguohe@phillip.com.cn
CSPC Pharmaceutical109306/10/2017Accumulate14.4513.54
Tasly Pharmaceutical Group600535.CH24/08/2017Accumulate43.838.52
Industrial Goods Ocean Pan +852 2277 6515oceanpan@phillip.com.hk
DONGJIANG ENV89511/10/2017Buy1411.46
DONGJIANG ENV89511/08/2017Buy13.810.64
Health & Personal Care Fan Guohe  (+ 86 21 51699400-110)fanguohe@phillip.com.cn
HEC Pharm155802/06/2017Buy22.2417.08
Luye Pharma218622/03/2017Buy6.34.95
New Energy Wang Yannan 86 21 51699400-107wangyannan@phillip.com.cn
HN RENEWABLES95827/02/2017Buy3.52.72
CONCORD NE18224/10/2016Buy0.60.39
Food, Beverage and Retail Research Department (86) 21 51699400-110research@phillip.com.cn
Hop Hing Group4716/10/2017Accumulate0.240.217
L`OCCITANE97322/05/2017Accumulate1715.3
Textiles & Clothing Ocean Pan +852 2277 6515oceanpan@phillip.com.hk
JNBY330613/04/2017Accumulate6.65.95
CECEP COSTIN New Materials Group222818/10/2013Buy5.64.23
Telecommunications Fan Guohe + (86) 21 51699400-110fanguohe@phillip.com.cn
Chinasoft International35409/08/2017Buy5.884.39
Chinasoft International Ltd35410/04/2017Buy5.84.61
Mainland Property John Wong +852 2277 6527johnycwong@phillip.com.hk
Shenzhen Investment60417/10/2017Accumulate4.050.000
KWG Property181314/09/2017Neutral8.48.47
Basic Materials Ocean Pan +852 2277 6515oceanpan@phillip.com.hk
Yip's Chemical40815/06/2017No Rating3.29
ND Paper268905/04/2017Accumulate9.58.35
Utilities Research Department +852 2277 6527research@phillip.com.hk
Dynagreen133026/09/2017Buy6.44.32
Grandblue ENV60032319/09/2017Accumulate17.414.83
Properties John Wong +852 2277 6527johnycwong@phillip.com.hk
Kerry Properties68310/10/2017Buy36.733.8
Kerry Properties68309/10/2017Buy36.733.8
Software & Service Research Department (86) 21 51699400-110research@phillip.com.cn
IGG800221/11/2014Accumulate3.953.44
HC INTERNATIONAL228006/11/2014Buy14.928.8
Hotels and Entertainment John Wong (+ 852 2277 6527)johnycwong@phillip.com.hk
Hongkong & Shanghai Hotels4516/08/2017Neutral12.513.18
Hongkong & Shanghai Hotels4515/08/2017Neutral12.513.18

Information contained herein is based on sources that Phillip Securities (Hong Kong) Limited and/or its affiliates ( the “Group”) believe to be accurate. The Group does not bear responsibility for any loss occasioned by reliance placed upon the contents hereof. The Group (or its employees) may have interests in relevant investment products. For details of different products’ risks, please view the Risk Disclosures Statement on http://www.phillip.com.hk.

If you DO NOT wish to receive further marketing emails from us, please click HERE to opt-out.

版權所有, 翻印必究。

Copyright(C) 2017 Phillip Securities (HK) Ltd. All Rights Reserved.