Investor Notes - Phillip Securities (HK) Ltd
Past Investor Notes  
Phillip Home Send to Friends Free Subscription Give Comments 中文版
22 Nov, 2024 (Friday)



WASION HOLDINGS(3393)
Analysis:
For the six months ended 30 June 2024, Wasion Holdings Limited (03393) recorded a total turnover of RMB3,742 million in its three main business segments, representing a 16% increase YoY; and a gross profit of RMB1,328 million, representing a 13% increase YoY. The company`s overall gross profit margin was 35.49%, representing a decrease of 0.99 percentage points YoY. Net profit attributable to the company`s owners was RMB331 million, representing a 55% increase YoY. Green low-carbon transformation and digital power grid construction remained key development directions for the power grid industry in 2024 and beyond. During the period under review, State Grid and Southern Grid released several policies and development strategies, further specifying the industry`s transformation goals. Looking forward, the company will continue to benefit from the increased procurement by local power companies and the gradually growing market share of the company`s independently developed intelligent power equipment. The performance of the company in the power grid industry is expected to improve.
Strategy:
Buy-in Price: $6.98, Target Price: $7.59, Cut Loss Price: $6.46



BYD (1211.HK) - Keep Taking a Firm Lead Position

Investment Summary

BYD Took a Firm Lead by Achieving Exceptional Results in Q3

In the first three quarters of 2024, BYD recorded total revenue of RMB502,251 million, up 18.94% yoy, and net profit attributable to the parent company of RMB25,238 million, up 18.12% yoy. The basic ESP was RMB8.68, from RMB7.35 in the same period of the previous year. By quarter, the Company's net profit attributable to the parent company was RMB4.57 billion in Q1, RMB9,062 million in Q2 and RMB11,607 million in Q3, climbing by 10.62%, 32.8% and 11.47% yoy, respectively, and revenue was RMB124,944 million in Q1, RMB176,182 million in Q2 and RMB201,125 million in Q3, representing yoy growth rates of 3.97%, 25.89% and 24.04%, respectively..

BYD's Gross Profit Margin Recovered Notably Q-o-Q and R&D Input was Increased

In Q3, the Company's gross profit margin stood at 21.89%, the fifth highest since the Company's listing and representing a substantial qoq increase of 3.2 ppts, despite a slight yoy decrease of 0.23 ppts. The main reason lies in the optimised sales structure of the Company's models in Q3, in contrast to the fierce price competition in the auto market in Q2. The increased sales share of DM5.0 and the scale effect driven by lower raw material prices and expanding sales (sales volume in Q3 surged by 38% yoy and exceeded one million) significantly bolstered profitability.

In Q3, the sales expense ratio was 4.77%, up 0.83 ppts yoy as primarily driven by higher advertising and exhibition expenses and amortisation charges, and the administration expense ratio was 2.34%, up 0.21 ppts yoy. To maintain its competitive edge in battery technology and autonomous driving, the Company increased R&D input up to RMB13.7 billion, up 52% yoy and 23.4% qoq, representing an R&D expense ratio of 6.81%, basically flat with that of the same period of the previous year. The financial expense ratio rose by 0.58 ppts yoy to 0.48%, mainly due to the impact of exchange rate changes on exchange gains and losses. Excluding the performance of BYD Electronic, automobile business saw a growth rate of financial data basically the same as the overall growth rate, and a net profit attributable to the parent company of RMB10.59 billion, a yoy increase of 12.6% and qoq increase of 28.1%. This translated to a single-vehicle net profit of RMB9.3 thousand, reflecting a qoq increase of 7.3% as driven by the roll-out of the high-end DM-i 5.0 generation in the Company's Dynasty-series and Ocean-series, which boosted the average single-vehicle price and profit. However, on a year-on-year basis, the single-vehicle net profit fell by 17%, mainly because the Company introduced the lower-priced Glory edition to cope with the market's price war, resulting in a fall in the average single-vehicle price.

In Q3, the operating cash flow saw a net inflow of RMB42,095 million, up RMB26.2 billion yoy and RMB38.1 billion qoq. As at the end of September, the Company spent 71.9 days on inventory turnover and 38.0 days on accounts receivable turnover, representing a significant qoq improvement.

BYD is Anticipated to Further Boost Export and High-end Business, Powered by Strong Technological Strength

The Company has developed expertise in key technologies such as blade battery, 5th-generation DM technology, e-Platform 3.0, CTB body integration, Yisifang and BYD DiSus, and has constructed a hierarchical brand matrix composed of Dynasty, Ocean, Fangchengbao, Tengshi and Yangwang, ranging from passenger cars to premium cars and covering general and customised segments. The Company is ushering in a virtuous circle, with the rapid expansion of its product lines and the ongoing advancement of its high-end business that bolsters its competitiveness and influence in domestic and foreign markets. In May, the Company launched its 5th-generation DM technology, featuring upgrades to the power architecture, thermal management system and electronic and electrical systems, allowing for a minimum charge-sustaining fuel consumption of 2.9L/100km and a total range of up to 2,100 km. Models equipped with this technology, including Qin L, Seal 06, Song L, Song PLUS, Han, Sealion 05, Song Pro and Tang DM-i Modified, have been launched successively since May, further driving up the competitiveness and pricing of the Company's products. From January to October 2024, the Company sold 3,250 thousand vehicles, up 36% yoy. Specifically, domestic sales reached 2,920 thousand vehicles, up 32.5% yoy, while overseas sales surged to 329 thousand vehicles, up 86.9 yoy. Overseas sales accounted for 10.2% of total sales, representing a yoy increase of 2.7 ppts. Sold high-end brand models totalled 144 thousand vehicles with yoy increase of 39%, accounting for 4.5% of total sales, representing a yoy increase of 0.1 ppts. The upcoming launches of high-end models, such as Tengshi Z9 and Z9GT, Han L, Tang L, Fangchengbao 3, Fangchengbao 8 and Yangwang U7, and increase in overseas seals owing to the ramp-up of productivity abroad and positive expansion in Asian, African and Latin American markets (overseas sales are expected to surpass 450 thousand vehicles in 2024 and reach 800 thousand vehicles by 2025) will further contribute to the growth of Company's earnings..

Investment Thesis

For valuation, we revised the EPS forecast for 2024/2025 to 13.13/16.46 yuan, and introduce 2026E EPS to 19.31 yuan. Therefore, we given the target price of 337 HK$, corresponding to 2024/2025/2026 23.5/18.8/16x P/E, BUY rating. (Closing price as at 15 November)

Risk

Sales of NEVs is not as good as expected

New business risk

Slow-down of Hand-set components business

Financials

Click Here for PDF format...




Recommendation on 22-11-2024
RecommendationBUY
Price on Recommendation Date$ 264.000
Suggested purchase priceN/A
Target Price$ 337.000
Writer Info
Zhang Jing
(Research Analyst)
Tel: (+86 21 51699400-103)
Email:
zhangjing@phillip.com.cn

Local Index
       Index    Change   Change%

World Index
       Index    Change   Change%
  

A-H spread
Stock Code H share
Price
A share
Price
H share
discount


Oversea Research Reports


Investment Service Centre



Enquiry : 2277 6666 OR investornotes@phillip.com.hk
If you cannot read this e-mail in the proper format, please click here to view the web version.

Information contained herein is based on sources that Phillip Securities (Hong Kong) Limited and/or its affiliates ( the “Group”) believe to be accurate. The Group does not bear responsibility for any loss occasioned by reliance placed upon the contents hereof. The Group (or its employees) may have interests in relevant investment products. For details of different products’ risks, please view the Risk Disclosures Statement on http://www.phillip.com.hk.

If you DO NOT wish to receive further marketing emails from us, please click HERE to opt-out.

版權所有, 翻印必究。

Copyright(C) 2024 Phillip Securities (HK) Ltd. All Rights Reserved.