Investor Notes - Phillip Securities (HK) Ltd
Past Investor Notes  
Phillip Home Send to Friends Free Subscription Give Comments 中文版
19 Dec, 2024 (Thursday)



CRYSTAL INTL(2232)
Analysis:
Crystal International Group Limited (02232) 's revenue for the six months ended 30 June 2024 increased by 8.4% to US$1,094 million compared to the same period last year. In addition to the improved market environment, cross-selling of products and the co-creation model contributed to the growth of its business. Owing to improved production efficiency, the gross profit grew faster than revenue. The gross profit increased by 10.8% to US$213 million, and the gross profit margin increased to 19.5% from 19.1% in the same period last year. The Intimate segment and the Sportswear and outdoor apparel segment were the main drivers of the company's gross margin improvement. The net profit margin increased along with the improvement in the gross profit margin. The net profit margin improved from 7.3% to 7.7% year on year, resulting in a 13.6% increase in net profit to US$84 million. The company will benefit from economies of scale as capacity increases in the second half of the year. The company's operational efficiency is expected to grow along with output, improving profit margins.
Strategy:
Buy-in Price: $4.47, Target Price: $4.88, Cut Loss Price: $4.14



FSE Lifestyle Services (331.HK) - Stable natural growth potential

FSE Lifestyle Services (“FSE”) are a lifestyle services conglomerate with 3 major business segments: property & facility management services, city essential services and E&M services. FSE's services are being delivered through 8 major groups of companies which include Urban Group, Kiu Lok Group, Waihong Services Group, FSE Environmental Technologies Group, Hong Kong Island Landscape Company Limited, General Security Group, Nova Insurance Group and FSE Engineering Group. FSE offer comprehensive “one-stop shop” professional services to its clients who are engaged in a wide diversity of projects, including property developments, public infrastructures, education and transportation facilities, as well as entertainment and travel industries in Hong Kong, Macau and the Mainland China. FSE clientele includes the HKSAR Government, multinational corporations, owners and investors of properties, theme parks, universities, hotels and hospitals covering both private and public facilities.

Stable natural growth potential

FSE's delivered a solid performance in FY2024, achieving revenue of HK$8,447.9 million, representing an 8.8% year-on-year (YoY) growth. This reflects the diversification of its business segments and the effectiveness of its operational strategies. Shareholders` profit stood at HK$501.1 million, a 4.2% decline YoY. Excluding the impact of government grants, the adjusted net profit was HK$475.3 million, up 6.6% YoY. During the period, basic earnings per share (EPS) were HK$1.09, down 4.4% YoY, while the total dividend per share was HK$0.438, maintaining a stable payout ratio of 40.0%.

In terms of gross profit, the overall gross profit margin declined from 13.5% in FY2023 to 12.5% in FY2024. This was primarily due to the reduction in government grants and the reduction in profit contributions from COVID-related works, particularly in the city essential services segment. Excluding government subsidies and other non-recurring items, the adjusted gross profit margin remained steady at 12.4%, demonstrating the resilience of the company's core business profitability.

By business segment, the city essential services segment remained FSE's core revenue driver, with revenue reaching HK$4,459.1 million in FY2024, up 18.4% YoY. Cleaning and pest control services saw significant growth, with revenue increasing by 35.7% to HK$2,349.6 million, reflecting contributions from newly signed service contracts. Additionally, revenue from Technical support & maintenance services grew by 10.1% to HK$1,060.0 million, driven by new projects such as the system replacement works at a commercial building in Tsuen Wan. Despite a decline in building materials sales, the segment's overall growth momentum remains robust. Looking ahead, as the Northern Metropolis and Kai Tak Development Area projects progress, demand for cleaning services and technical support is expected to increase further.

Revenue from the Property and Facility Management Services segment decreased by 6.4% YoY to HK$663.4 million, primarily due to the reduction in temporary COVID-related works. Nevertheless, the segment maintained a stable gross profit margin of 32.0%, reflecting the profitability of its core management operations. With the growing demand for professional property management services, the segment holds significant long-term growth potential. In particular, as Hong Kong's housing supply increases and urban redevelopment projects progress, the segment is likely to benefit from participation in more large-scale projects in the coming years.

E&M Services segment achieved revenue of HK$3,325.4 million in FY2024, representing a 1.0% YoY increase, mainly driven by contributions from the Hong Kong and Macau. While revenue from mainland China declined by 3.6%, the Macau recorded a remarkable 119.1% growth, reflecting a recovery in hotel renovation and infrastructure development demand. Looking ahead, the segment is expected to benefit from sustainable growth opportunities driven by Hong Kong's railway development, the Northern Metropolis projects, and the advancement of district cooling systems. In Macau, the recovery of the gaming industry and continued demand for hotel renovations will remain key revenue growth drivers.

As of 30 June 2024, FSE's outstanding contract value stood at HK$13,522 million, comprising HK$6,851 million from the city essential services segment, HK$5,786 million from the E&M Services segment, and HK$885 million from the Property and Facility Management Services segment. These contract reserves will provide strong support for the company's future performance, enabling it to benefit from sustained growth in the coming years.

Investment Thesis

FSE's maintained a healthy financial position as of June 30, 2024, with cash and bank balances of HK$601.3 million and a net cash position of HK$365.5 million. Combined with its leading position in the industry and strong growth momentum, we expect FY2025E-FY2026E EPS to be HK$1.15 and HK$1.25 respectively, with PT of HK$6.00, implies a FY2025E P/E of 5.2x (~5-yrs historical average). Our investment rating is “Accumulate”.

Risk factors

1) Intensifying industry competition; 2) Sharp increase in operating costs; and 3) Unexpected slowdown in service demand.

Financial

Click Here for PDF format...




Recommendation on 19-12-2024
RecommendationAccumulate
Price on Recommendation Date$ 5.570
Suggested purchase priceN/A
Target Price$ 6.000
Writer Info
Eric Li
(Research Analyst)
Tel: (+852 2277 6516)
Email:
erichyli@phillip.com.hk

Local Index
       Index    Change   Change%

World Index
       Index    Change   Change%
  

A-H spread
Stock Code H share
Price
A share
Price
H share
discount


Oversea Research Reports


Investment Service Centre



Enquiry : 2277 6666 OR investornotes@phillip.com.hk
If you cannot read this e-mail in the proper format, please click here to view the web version.

Information contained herein is based on sources that Phillip Securities (Hong Kong) Limited and/or its affiliates ( the “Group”) believe to be accurate. The Group does not bear responsibility for any loss occasioned by reliance placed upon the contents hereof. The Group (or its employees) may have interests in relevant investment products. For details of different products’ risks, please view the Risk Disclosures Statement on http://www.phillip.com.hk.

If you DO NOT wish to receive further marketing emails from us, please click HERE to opt-out.

版權所有, 翻印必究。

Copyright(C) 2024 Phillip Securities (HK) Ltd. All Rights Reserved.